County Profile for Arenac - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,542,741 Total Charges 50,647,461
Fixed Assets 3,731,799 Contract Allowance 29,412,656
Other Assets 16,149 Operating Revenue 21,234,805
Total Assets 7,290,689 Operating Expenses 20,474,411
Current Liabilities 4,170,413 Operating Margin 760,394
Long Term Liabilities 3,549,935 Other Income 332,831
Total Equity -429,659 Other Expense 2,313
Total Liabilities and Equity 7,290,689 Net Profit or Loss 1,090,912

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,517 Revenue per Bed $1,011,181 Revenue per Person $21,234,805
Net Margin per Discharge $1,594 Net Margin per Bed $36,209 Net Margin per Person $760,394
Net Profit per Discharge $2,287 Net Profit per Bed $51,948 Net Profit per Person $1,090,912
Net Fixed Assets per Discharge $7,823 Net Fixed Assets per Bed $177,705 Net Fixed Assets per Bed $3,731,799
Long Term Debt per Discharge $7,442 Long Term Debt per Bed $169,045 Long Term Debt per Person $3,549,935
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.0 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,831 Net Fixed Assets 2,147 Population Estimate 1,151
Total Revenue 1,867 Long Term Liabilities 1,599 Total Patient Discharges 1,849
Net Margin 749 Total Patient Beds 2,187
Net Profit or Loss 1,244

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,434,543 602,634 2.3805
31 Intensive Care Unit 678,240 371,600 1.8252
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,042,631 2,597,700 1.1713
50 Operating Room 600,041 1,632,459 0.3676
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 427,888 13 Nursing Administration 260,613
02,03 Captial Related - Movable Equipment 118,978 14 Central Services and Supply 98,488
04 Employee Benefits 1,709,466 15 Pharmacy 458,874
05 Administrative and General 4,623,663 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 481,458 17 Social Services 49,598
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 605,228 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 579,734 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,413,988

County Profile for Arenac - 2018